Schedule of Error Corrections and Prior Period Adjustments |
The following presents a reconciliation of the impacted financial statement line items as previously reported to the restated amounts as of March 31, 2022 and December 31, 2021, and for the three months ended March 31, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Condensed Consolidated Balance Sheets |
|
As Previously Reported |
|
Restatement Adjustment |
|
As Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
As Restated |
Deferred revenue |
|
42,757 |
|
|
21,697 |
|
|
64,454 |
|
|
43,345 |
|
|
19,094 |
|
|
62,439 |
|
Total current liabilities |
|
160,107 |
|
|
21,697 |
|
|
181,804 |
|
|
133,958 |
|
|
19,094 |
|
|
153,052 |
|
Total liabilities |
|
193,376 |
|
|
21,697 |
|
|
215,073 |
|
|
276,436 |
|
|
19,094 |
|
|
295,530 |
|
Accumulated deficit |
|
(1,151,689) |
|
|
(21,697) |
|
|
(1,173,386) |
|
|
(1,162,040) |
|
|
(19,094) |
|
|
(1,181,134) |
|
Total stockholders' equity |
|
373,673 |
|
|
(21,697) |
|
|
351,976 |
|
|
320,825 |
|
|
(19,094) |
|
|
301,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Three Months Ended March 31, 2021 |
Condensed Consolidated Statements of Operations |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sharing |
|
33,577 |
|
|
(2,603) |
|
|
30,974 |
|
|
21,649 |
|
|
(1,423) |
|
|
20,226 |
|
Total revenues |
|
37,978 |
|
|
(2,603) |
|
|
35,375 |
|
|
25,670 |
|
|
(1,423) |
|
|
24,247 |
|
Total gross margin |
|
3,423 |
|
|
(2,603) |
|
|
820 |
|
|
2,040 |
|
|
(1,423) |
|
|
617 |
|
General and administrative |
|
84,650 |
|
|
— |
|
|
84,650 |
|
|
30,190 |
|
|
(811) |
|
|
29,379 |
|
Total operating expenses |
|
100,214 |
|
|
— |
|
|
100,214 |
|
|
40,996 |
|
|
(811) |
|
|
40,185 |
|
Loss from operations |
|
(96,791) |
|
|
(2,603) |
|
|
(99,394) |
|
|
(38,956) |
|
|
(612) |
|
|
(39,568) |
|
Income (loss) before income taxes |
|
10,388 |
|
|
(2,603) |
|
|
7,785 |
|
|
(76,180) |
|
|
(612) |
|
|
(76,792) |
|
Net income (loss) |
|
10,351 |
|
|
(2,603) |
|
|
7,748 |
|
|
(76,200) |
|
|
(612) |
|
|
(76,812) |
|
Earnings (loss) per share attributable to common stockholders, basic and diluted |
|
0.04 |
|
|
(0.01) |
|
|
0.03 |
|
|
(1.69) |
|
|
(0.01) |
|
|
(1.70) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Three Months Ended March 31, 2021 |
Consolidated Statements of Comprehensive Loss |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Net income (loss) |
|
10,351 |
|
|
(2,603) |
|
|
7,748 |
|
|
(76,200) |
|
|
(612) |
|
|
(76,812) |
|
Total comprehensive loss, net of tax |
|
5,878 |
|
|
(2,603) |
|
|
3,275 |
|
|
(78,525) |
|
|
(612) |
|
|
(79,137) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Three Months Ended March 31, 2021 |
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Net income (loss) |
|
10,351 |
|
|
(2,603) |
|
|
7,748 |
|
|
(76,200) |
|
|
(612) |
|
|
(76,812) |
|
Accumulated other comprehensive income |
|
3,065 |
|
|
— |
|
|
3,065 |
|
|
10,680 |
|
|
(3,312) |
|
|
7,368 |
|
Accumulated deficit |
|
(1,151,689) |
|
|
(21,697) |
|
|
(1,173,386) |
|
|
(1,041,907) |
|
|
(1,115) |
|
|
(1,043,022) |
|
Total stockholders' equity |
|
373,673 |
|
|
(21,697) |
|
|
351,976 |
|
|
(938,683) |
|
|
(4,427) |
|
|
(943,110) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Three Months Ended March 31, 2021 |
Condensed Consolidated Statements of Cash Flow |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Net income (loss) |
|
10,351 |
|
|
(2,603) |
|
|
7,748 |
|
|
(76,200) |
|
|
(612) |
|
|
(76,812) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue |
|
(474) |
|
|
2,603 |
|
|
2,129 |
|
|
1,378 |
|
|
1,423 |
|
|
2,801 |
|
Accrued expenses and other current liabilities |
|
3,952 |
|
|
— |
|
|
3,952 |
|
|
(1,459) |
|
|
(811) |
|
|
(2,270) |
|
Net cash used in operating activities |
|
(42,565) |
|
|
— |
|
|
(42,565) |
|
|
(36,337) |
|
|
— |
|
|
(36,337) |
|
|