Schedule of Error Corrections and Prior Period Adjustments |
The following presents a reconciliation of the impacted financial statement line items as previously reported to the restated amounts as of December 31, 2021 and 2020, and for the years then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
December 31, 2020 |
Consolidated Balance Sheets |
|
As Previously Reported |
|
Restatement Adjustment |
|
As Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
As Restated |
Prepaid expenses and other current assets |
|
33,778 |
|
|
— |
|
|
33,778 |
|
|
8,254 |
|
|
(651) |
|
|
7,603 |
|
Total current assets |
|
229,115 |
|
|
— |
|
|
229,115 |
|
|
69,134 |
|
|
(651) |
|
|
68,483 |
|
Total assets |
|
597,261 |
|
|
— |
|
|
597,261 |
|
|
303,880 |
|
|
(651) |
|
|
303,229 |
|
Accrued expenses |
|
31,428 |
|
|
— |
|
|
31,428 |
|
|
20,004 |
|
|
(1,332) |
|
|
18,672 |
|
Deferred revenue |
|
43,345 |
|
|
19,094 |
|
|
62,439 |
|
|
42,900 |
|
|
4,496 |
|
|
47,396 |
|
Total current liabilities |
|
133,958 |
|
|
19,094 |
|
|
153,052 |
|
|
109,474 |
|
|
3,164 |
|
|
112,638 |
|
Total liabilities |
|
276,436 |
|
|
19,094 |
|
|
295,530 |
|
|
119,646 |
|
|
3,164 |
|
|
122,810 |
|
Accumulated other comprehensive income |
|
7,538 |
|
|
— |
|
|
7,538 |
|
|
13,005 |
|
|
(3,312) |
|
|
9,693 |
|
Accumulated deficit |
|
(1,162,040) |
|
|
(19,094) |
|
|
(1,181,134) |
|
|
(965,707) |
|
|
(503) |
|
|
(966,210) |
|
Total stockholders' equity (deficit) |
|
320,825 |
|
|
(19,094) |
|
|
301,731 |
|
|
(860,048) |
|
|
(3,815) |
|
|
(863,863) |
|
Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) |
|
597,261 |
|
|
— |
|
|
597,261 |
|
|
303,880 |
|
|
(651) |
|
|
303,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2021 |
|
Year ended December 31, 2020 |
Consolidated Statements of Operations |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sharing |
|
187,327 |
|
|
(14,598) |
|
|
172,729 |
|
|
79,941 |
|
|
(4,496) |
|
|
75,445 |
|
Total revenues |
|
205,142 |
|
|
(14,598) |
|
|
190,544 |
|
|
94,601 |
|
|
(4,496) |
|
|
90,105 |
|
Cost of sharing, exclusive of depreciation |
|
101,061 |
|
|
2,143 |
|
|
103,204 |
|
|
71,628 |
|
|
(2,143) |
|
|
69,485 |
|
Gross margin |
|
39,406 |
|
|
(16,741) |
|
|
22,665 |
|
|
(23,534) |
|
|
(2,353) |
|
|
(25,887) |
|
General and administrative |
|
209,998 |
|
|
(1,462) |
|
|
208,536 |
|
|
152,910 |
|
|
1,462 |
|
|
154,372 |
|
Total operating expenses |
|
259,330 |
|
|
(1,462) |
|
|
257,868 |
|
|
180,704 |
|
|
1,462 |
|
|
182,166 |
|
Loss from operations |
|
(219,924) |
|
|
(15,279) |
|
|
(235,203) |
|
|
(204,238) |
|
|
(3,815) |
|
|
(208,053) |
|
Other income, net |
|
29,873 |
|
|
(3,312) |
|
|
26,561 |
|
|
2,634 |
|
|
3,312 |
|
|
5,946 |
|
Loss before income taxes |
|
(196,124) |
|
|
(18,591) |
|
|
(214,715) |
|
|
(208,166) |
|
|
(503) |
|
|
(208,669) |
|
Net loss |
|
(196,333) |
|
|
(18,591) |
|
|
(214,924) |
|
|
(208,230) |
|
|
(503) |
|
|
(208,733) |
|
Net loss per share attributable to common stockholders, basic and diluted (1)
|
|
(2.51) |
|
|
(0.23) |
|
|
(2.74) |
|
|
(5.57) |
|
|
(0.02) |
|
|
(5.59) |
|
(1)Weighted-average shares have been retroactively restated to give effect to the Business Combination.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2021 |
|
Year ended December 31, 2020 |
Consolidated Statements of Comprehensive Loss |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Net loss |
|
(196,333) |
|
|
(18,591) |
|
|
(214,924) |
|
|
(208,230) |
|
|
(503) |
|
|
(208,733) |
|
Change in currency translation adjustment |
|
(5,467) |
|
|
3,312 |
|
|
(2,155) |
|
|
13,675 |
|
|
(3,312) |
|
|
10,363 |
|
Total comprehensive loss, net of tax |
|
(201,800) |
|
|
(15,279) |
|
|
(217,079) |
|
|
(194,555) |
|
|
(3,815) |
|
|
(198,370) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2021 |
|
Year ended December 31, 2020 |
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Net loss |
|
(196,333) |
|
|
(18,591) |
|
|
(214,924) |
|
|
(208,230) |
|
|
(503) |
|
|
(208,733) |
|
Accumulated deficit |
|
(1,162,040) |
|
|
(19,094) |
|
|
(1,181,134) |
|
|
(965,707) |
|
|
(503) |
|
|
(966,210) |
|
Foreign currency translation adjustment |
|
(5,467) |
|
|
3,312 |
|
|
(2,155) |
|
|
13,675 |
|
|
(3,312) |
|
|
10,363 |
|
Accumulated other comprehensive income |
|
7,538 |
|
|
— |
|
|
7,538 |
|
|
13,005 |
|
|
(3,312) |
|
|
9,693 |
|
Total stockholders' equity (deficit) |
|
320,825 |
|
|
(19,094) |
|
|
301,731 |
|
|
(860,048) |
|
|
(3,815) |
|
|
(863,863) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2021 |
|
Year ended December 31, 2020 |
Consolidated Statements of Cash Flow |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
|
As Previously Reported |
|
Restatement Adjustment |
|
Restated |
Net loss |
|
(196,333) |
|
|
$ |
(18,591) |
|
|
$ |
(214,924) |
|
|
$ |
(208,230) |
|
|
$ |
(503) |
|
|
$ |
(208,733) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
(24,176) |
|
|
(651) |
|
|
(24,827) |
|
|
7,095 |
|
|
651 |
|
|
7,746 |
|
Deferred revenue |
|
16 |
|
|
14,598 |
|
|
14,614 |
|
|
6,203 |
|
|
4,496 |
|
|
10,699 |
|
Accrued expenses and other current liabilities |
|
2,335 |
|
|
1,332 |
|
|
3,667 |
|
|
6,454 |
|
|
(1,332) |
|
|
5,122 |
|
Other liabilities |
|
(3,439) |
|
|
3,312 |
|
|
(127) |
|
|
(1,724) |
|
|
(3,312) |
|
|
(5,036) |
|
Net cash used in operating activities |
|
(131,627) |
|
|
— |
|
|
(131,627) |
|
|
(150,151) |
|
|
— |
|
|
(150,151) |
|
|